1 Ratio
The Portion of Holding Company
& Minority in Subsidiary Company
2. Statement of Capital
Profit/Loss (Before the date of Acquisition)
Particulars
|
Amount
|
|
Add
|
General Reserve of Subsidiary
Company
|
XXXX
|
Add
|
Profit of Subsidiary
Company
|
XXXX
|
Less
|
Loss of Subsidiary
Company
|
XXXX
|
Add
|
Undervaluation of Subsidiary
Company Assets
|
XXXX
|
Less
|
Overvaluation of Subsidiary
Company Assets
|
XXXX
|
3. Statement of Revenue
Profit/Loss (After the date of Acquisition)
Particulars
|
Amount
|
|
Add
|
General Reserve of Subsidiary
Company
|
XXXX
|
Add
|
Profit of Subsidiary
Company
|
XXXX
|
Less
|
Loss of Subsidiary
Company
|
XXXX
|
4. Statement of Minority
Interest
Particulars
|
Amount
|
|
Add
|
Face Value of Shares held by
Minority
|
XXXX
|
Add
|
Capital Profit of Minority
|
XXXX
|
Less
|
Capital Loss of Minority
|
XXXX
|
Add
|
Revenue Profit of
Minority
|
XXXX
|
Less
|
Revenue Loss of Minority
|
XXXX
|
5. Statement of Cost of
Control.
(Any profit made on account of
acquisition should be credited to Capital
Reserve Account while any loss suffered on acquisition should be debited to
Goodwill Account)
Particulars
|
Amount
|
|
Investment of Holding Company
(Cost of shares purchased by holding company)
|
XXXX
|
|
Less
|
Face Value of Shares held by Holding Company
|
XXXX
|
Less
|
Capital Profit of Holding Company
|
XXXX
|
Add
|
Capital Loss of Holding Company
|
XXXX
|
Add
|
Goodwill of Holding Company (As Per Balance Sheet)
|
XXXX
|
Add
|
Goodwill of Subsidiary Company (As Per Balance Sheet)
|
XXXX
|
6. Unrealised Profit
Profit which has been made but not yet realized through a
transaction, such as a stock which has risen in value but is still being held.
7. Stock
Particulars
|
Amount
|
|
Add
|
Stock of Holding Company
|
XXXX
|
Add
|
Stock of Subsidiary Company
|
XXXX
|
Less
|
Unrealised Profit of Holding Company
|
XXXX
|
8. Statement of Profit
and Loss Account
Particulars
|
Amount
|
|
Add
|
Profit of Holding Company
|
XXXX
|
Add
|
Revenue Profit of Holding Company
|
XXXX
|
Less
|
Revenue Loss of Holding Company
|
XXXX
|
Less
|
Unrealised Profit of Holding Company
|
XXXX
|
Consolidated Balance Sheet of _____ and its Subsidiary
Company____
As on 31st March ______
Liabilities
|
₹
|
₹
|
Assets
|
₹
|
₹
|
Share
Capital
(Holding Company)
|
|
XXX
|
Stock
(as per working note 7)
|
|
XXX
|
General
Reserve
(Holding Company)
|
|
XXX
|
Goodwill
(as per working note 5)
|
|
XXX
|
Capital
Reserve
(as per working note 5)
|
|
XXX
|
Debtors
|
|
|
Profit
and Loss Account
(as per working note 8)
|
|
XXX
|
Holding Company
|
XXX
|
|
Minority
Interest
(as per working note 4)
|
|
XXX
|
Add Subsidiary Company
|
XXX
|
|
Creditors
|
|
|
Less Inter Co Owings
|
XXX
|
XXX
|
Holding Company
|
XXX
|
|
Fixed
Assets
|
|
|
Add
Subsidiary Company
|
XXX
|
|
Assets of Holding Company
|
XXX
|
|
Less
Inter Co Owings
|
XXX
|
XXX
|
Add
Assets of Subsidiary Company
|
XXX
|
|
Bills
Payable
|
|
|
Add Undervaluation
of Assets
|
XXX
|
|
Holding Company
|
XXX
|
|
Less
Overvaluation of Assets
|
XXX
|
XXX
|
Add Subsidiary
Company
|
XXX
|
|
Bills
Receivable
|
|
|
Less
Inter Co Owings
|
XXX
|
XXX
|
Holding Company
|
XXX
|
|
|
|
|
Add
Subsidiary Company
|
XXX
|
|
|
|
|
Less
Inter Co Owings
|
XXX
|
XXX
|
|
|
|
Cash
in Hand OR at Bank
|
|
|
|
|
|
Holding Company
|
XXX
|
|
|
|
|
Add
Subsidiary Company
|
XXX
|
XXX
|
Total
Liabilities
|
|
XXX
|
Total
Assets
|
|
XXX
|
No comments:
Post a Comment